Оферта за лизинг на Офис, гр. Бургас

Офис, 342.28

2009 г., -

155,200.00 евро без ДДС

Лица за контакт

Ренета Пергелова » GSM +359 877 067 330

Владимир Тодораков » GSM +359 882 882 653

Стойност за лизинг: 155,200.00 EUR без ДДС
Първоначална вноска (20% от стойността за лизинг): 31,040.00 EUR без ДДС
Месечна вноска: 1,435.21 EUR без ДДС
Остатъчна главница (чиста стойност на кредита): 124,160.00 EUR без ДДС
Комисиона по обслужване на сделката (1% от ост. главница): 1,241.60 EUR без ДДС
Лизингов срок: 120 месецa  
Лихва: 6.90%  

Параметри на офертата


Юридически лица
 
Главница
(EUR без ДДС)
Погасяване на главницата
(EUR без ДДС)
Погасяване на лихвата
(EUR)
Лизингова вноска
(EUR без ДДС)
1 124,160.00 721.29 713.92 1,435.21
2 123,438.71 725.44 709.77 1,435.21
3 122,713.27 729.61 705.60 1,435.21
4 121,983.66 733.81 701.41 1,435.21
5 121,249.85 738.03 697.19 1,435.21
6 120,511.83 742.27 692.94 1,435.21
7 119,769.56 746.54 688.67 1,435.21
8 119,023.02 750.83 684.38 1,435.21
9 118,272.19 755.15 680.07 1,435.21
10 117,517.04 759.49 675.72 1,435.21
11 116,757.56 763.86 671.36 1,435.21
12 115,993.70 768.25 666.96 1,435.21
13 115,225.45 772.67 662.55 1,435.21
14 114,452.79 777.11 658.10 1,435.21
15 113,675.68 781.58 653.64 1,435.21
16 112,894.10 786.07 649.14 1,435.21
17 112,108.03 790.59 644.62 1,435.21
18 111,317.44 795.14 640.08 1,435.21
19 110,522.30 799.71 635.50 1,435.21
20 109,722.59 804.31 630.90 1,435.21
21 108,918.29 808.93 626.28 1,435.21
22 108,109.35 813.58 621.63 1,435.21
23 107,295.77 818.26 616.95 1,435.21
24 106,477.51 822.97 612.25 1,435.21
25 105,654.54 827.70 607.51 1,435.21
26 104,826.84 832.46 602.75 1,435.21
27 103,994.39 837.24 597.97 1,435.21
28 103,157.14 842.06 593.15 1,435.21
29 102,315.08 846.90 588.31 1,435.21
30 101,468.18 851.77 583.44 1,435.21
31 100,616.41 856.67 578.54 1,435.21
32 99,759.75 861.59 573.62 1,435.21
33 98,898.15 866.55 568.66 1,435.21
34 98,031.61 871.53 563.68 1,435.21
35 97,160.08 876.54 558.67 1,435.21
36 96,283.53 881.58 553.63 1,435.21
37 95,401.95 886.65 548.56 1,435.21
38 94,515.30 891.75 543.46 1,435.21
39 93,623.55 896.88 538.34 1,435.21
40 92,726.68 902.03 533.18 1,435.21
41 91,824.64 907.22 527.99 1,435.21
42 90,917.42 912.44 522.78 1,435.21
43 90,004.99 917.68 517.53 1,435.21
44 89,087.30 922.96 512.25 1,435.21
45 88,164.34 928.27 506.94 1,435.21
46 87,236.08 933.60 501.61 1,435.21
47 86,302.47 938.97 496.24 1,435.21
48 85,363.50 944.37 490.84 1,435.21
49 84,419.13 949.80 485.41 1,435.21
50 83,469.32 955.26 479.95 1,435.21
51 82,514.06 960.76 474.46 1,435.21
52 81,553.30 966.28 468.93 1,435.21
53 80,587.02 971.84 463.38 1,435.21
54 79,615.19 977.42 457.79 1,435.21
55 78,637.76 983.04 452.17 1,435.21
56 77,654.72 988.70 446.51 1,435.21
57 76,666.02 994.38 440.83 1,435.21
58 75,671.64 1,000.10 435.11 1,435.21
59 74,671.54 1,005.85 429.36 1,435.21
60 73,665.69 1,011.63 423.58 1,435.21
61 72,654.05 1,017.45 417.76 1,435.21
62 71,636.60 1,023.30 411.91 1,435.21
63 70,613.30 1,029.19 406.03 1,435.21
64 69,584.12 1,035.10 400.11 1,435.21
65 68,549.01 1,041.06 394.16 1,435.21
66 67,507.96 1,047.04 388.17 1,435.21
67 66,460.92 1,053.06 382.15 1,435.21
68 65,407.85 1,059.12 376.10 1,435.21
69 64,348.74 1,065.21 370.01 1,435.21
70 63,283.53 1,071.33 363.88 1,435.21
71 62,212.20 1,077.49 357.72 1,435.21
72 61,134.71 1,083.69 351.52 1,435.21
73 60,051.02 1,089.92 345.29 1,435.21
74 58,961.10 1,096.19 339.03 1,435.21
75 57,864.92 1,102.49 332.72 1,435.21
76 56,762.43 1,108.83 326.38 1,435.21
77 55,653.60 1,115.20 320.01 1,435.21
78 54,538.39 1,121.62 313.60 1,435.21
79 53,416.78 1,128.07 307.15 1,435.21
80 52,288.71 1,134.55 300.66 1,435.21
81 51,154.16 1,141.08 294.14 1,435.21
82 50,013.09 1,147.64 287.58 1,435.21
83 48,865.45 1,154.24 280.98 1,435.21
84 47,711.21 1,160.87 274.34 1,435.21
85 46,550.34 1,167.55 267.66 1,435.21
86 45,382.79 1,174.26 260.95 1,435.21
87 44,208.53 1,181.01 254.20 1,435.21
88 43,027.52 1,187.80 247.41 1,435.21
89 41,839.72 1,194.63 240.58 1,435.21
90 40,645.08 1,201.50 233.71 1,435.21
91 39,443.58 1,208.41 226.80 1,435.21
92 38,235.17 1,215.36 219.85 1,435.21
93 37,019.81 1,222.35 212.86 1,435.21
94 35,797.46 1,229.38 205.84 1,435.21
95 34,568.08 1,236.45 198.77 1,435.21
96 33,331.64 1,243.56 191.66 1,435.21
97 32,088.08 1,250.71 184.51 1,435.21
98 30,837.38 1,257.90 177.31 1,435.21
99 29,579.48 1,265.13 170.08 1,435.21
100 28,314.35 1,272.40 162.81 1,435.21
101 27,041.95 1,279.72 155.49 1,435.21
102 25,762.22 1,287.08 148.13 1,435.21
103 24,475.15 1,294.48 140.73 1,435.21
104 23,180.67 1,301.92 133.29 1,435.21
105 21,878.74 1,309.41 125.80 1,435.21
106 20,569.33 1,316.94 118.27 1,435.21
107 19,252.40 1,324.51 110.70 1,435.21
108 17,927.88 1,332.13 103.09 1,435.21
109 16,595.76 1,339.79 95.43 1,435.21
110 15,255.97 1,347.49 87.72 1,435.21
111 13,908.48 1,355.24 79.97 1,435.21
112 12,553.24 1,363.03 72.18 1,435.21
113 11,190.21 1,370.87 64.34 1,435.21
114 9,819.34 1,378.75 56.46 1,435.21
115 8,440.59 1,386.68 48.53 1,435.21
116 7,053.91 1,394.65 40.56 1,435.21
117 5,659.26 1,402.67 32.54 1,435.21
118 4,256.59 1,410.74 24.48 1,435.21
119 2,845.85 1,418.85 16.36 1,435.21
120 1,427.01 1,427.01 8.21 1,435.21

Оскъпяване на актива за периода (сума): 48,065.20 EUR

Оскъпяване на актива за периода (%): 30.97%

Годишно оскъпяване на актива: 3.10%

Предлаганите схеми са базирани на тримесечен Euribor плюс надбавка.
Интерлийз ЕАД си запазва правото за промяна на представените условия в процеса на своите анализи по сделката.