Оферта за лизинг на ИНДУСТРИАЛЕН ИМОТ В ГР. ВИДИН,ЮЖНА ИНДУСТРИАЛНА ЗОНА

Индустриален имот, 52 079

1970 г.,

695,000.00 евро без ДДС

Лица за контакт

Виктор Баръмов » GSM +359 2 8176214

Стойност за лизинг: 695,000.00 EUR без ДДС
Първоначална вноска (20% от стойността за лизинг): 139,000.00 EUR без ДДС
Месечна вноска: 6,427.01 EUR без ДДС
Остатъчна главница (чиста стойност на кредита): 556,000.00 EUR без ДДС
Комисиона по обслужване на сделката (1% от ост. главница): 5,560.00 EUR без ДДС
Лизингов срок: 120 месецa  
Лихва: 6.90%  

Параметри на офертата


Юридически лица
 
Главница
(EUR без ДДС)
Погасяване на главницата
(EUR без ДДС)
Погасяване на лихвата
(EUR)
Лизингова вноска
(EUR без ДДС)
1 556,000.00 3,230.01 3,197.00 6,427.01
2 552,769.99 3,248.58 3,178.43 6,427.01
3 549,521.40 3,267.26 3,159.75 6,427.01
4 546,254.14 3,286.05 3,140.96 6,427.01
5 542,968.09 3,304.95 3,122.07 6,427.01
6 539,663.14 3,323.95 3,103.06 6,427.01
7 536,339.19 3,343.06 3,083.95 6,427.01
8 532,996.13 3,362.28 3,064.73 6,427.01
9 529,633.85 3,381.62 3,045.39 6,427.01
10 526,252.23 3,401.06 3,025.95 6,427.01
11 522,851.17 3,420.62 3,006.39 6,427.01
12 519,430.55 3,440.29 2,986.73 6,427.01
13 515,990.26 3,460.07 2,966.94 6,427.01
14 512,530.19 3,479.96 2,947.05 6,427.01
15 509,050.23 3,499.97 2,927.04 6,427.01
16 505,550.25 3,520.10 2,906.91 6,427.01
17 502,030.16 3,540.34 2,886.67 6,427.01
18 498,489.82 3,560.70 2,866.32 6,427.01
19 494,929.12 3,581.17 2,845.84 6,427.01
20 491,347.95 3,601.76 2,825.25 6,427.01
21 487,746.19 3,622.47 2,804.54 6,427.01
22 484,123.72 3,643.30 2,783.71 6,427.01
23 480,480.42 3,664.25 2,762.76 6,427.01
24 476,816.17 3,685.32 2,741.69 6,427.01
25 473,130.85 3,706.51 2,720.50 6,427.01
26 469,424.34 3,727.82 2,699.19 6,427.01
27 465,696.52 3,749.26 2,677.75 6,427.01
28 461,947.26 3,770.82 2,656.20 6,427.01
29 458,176.44 3,792.50 2,634.51 6,427.01
30 454,383.94 3,814.30 2,612.71 6,427.01
31 450,569.64 3,836.24 2,590.78 6,427.01
32 446,733.40 3,858.30 2,568.72 6,427.01
33 442,875.11 3,880.48 2,546.53 6,427.01
34 438,994.63 3,902.79 2,524.22 6,427.01
35 435,091.83 3,925.23 2,501.78 6,427.01
36 431,166.60 3,947.80 2,479.21 6,427.01
37 427,218.79 3,970.50 2,456.51 6,427.01
38 423,248.29 3,993.33 2,433.68 6,427.01
39 419,254.96 4,016.30 2,410.72 6,427.01
40 415,238.66 4,039.39 2,387.62 6,427.01
41 411,199.27 4,062.62 2,364.40 6,427.01
42 407,136.65 4,085.98 2,341.04 6,427.01
43 403,050.68 4,109.47 2,317.54 6,427.01
44 398,941.21 4,133.10 2,293.91 6,427.01
45 394,808.10 4,156.87 2,270.15 6,427.01
46 390,651.24 4,180.77 2,246.24 6,427.01
47 386,470.47 4,204.81 2,222.21 6,427.01
48 382,265.66 4,228.98 2,198.03 6,427.01
49 378,036.68 4,253.30 2,173.71 6,427.01
50 373,783.38 4,277.76 2,149.25 6,427.01
51 369,505.62 4,302.36 2,124.66 6,427.01
52 365,203.26 4,327.09 2,099.92 6,427.01
53 360,876.17 4,351.97 2,075.04 6,427.01
54 356,524.20 4,377.00 2,050.01 6,427.01
55 352,147.20 4,402.17 2,024.85 6,427.01
56 347,745.03 4,427.48 1,999.53 6,427.01
57 343,317.55 4,452.94 1,974.08 6,427.01
58 338,864.62 4,478.54 1,948.47 6,427.01
59 334,386.08 4,504.29 1,922.72 6,427.01
60 329,881.78 4,530.19 1,896.82 6,427.01
61 325,351.59 4,556.24 1,870.77 6,427.01
62 320,795.35 4,582.44 1,844.57 6,427.01
63 316,212.91 4,608.79 1,818.22 6,427.01
64 311,604.12 4,635.29 1,791.72 6,427.01
65 306,968.84 4,661.94 1,765.07 6,427.01
66 302,306.89 4,688.75 1,738.26 6,427.01
67 297,618.15 4,715.71 1,711.30 6,427.01
68 292,902.44 4,742.82 1,684.19 6,427.01
69 288,159.61 4,770.09 1,656.92 6,427.01
70 283,389.52 4,797.52 1,629.49 6,427.01
71 278,592.00 4,825.11 1,601.90 6,427.01
72 273,766.89 4,852.85 1,574.16 6,427.01
73 268,914.04 4,880.76 1,546.26 6,427.01
74 264,033.28 4,908.82 1,518.19 6,427.01
75 259,124.46 4,937.05 1,489.97 6,427.01
76 254,187.41 4,965.43 1,461.58 6,427.01
77 249,221.98 4,993.99 1,433.03 6,427.01
78 244,227.99 5,022.70 1,404.31 6,427.01
79 239,205.29 5,051.58 1,375.43 6,427.01
80 234,153.71 5,080.63 1,346.38 6,427.01
81 229,073.08 5,109.84 1,317.17 6,427.01
82 223,963.24 5,139.22 1,287.79 6,427.01
83 218,824.01 5,168.77 1,258.24 6,427.01
84 213,655.24 5,198.49 1,228.52 6,427.01
85 208,456.74 5,228.39 1,198.63 6,427.01
86 203,228.36 5,258.45 1,168.56 6,427.01
87 197,969.91 5,288.69 1,138.33 6,427.01
88 192,681.22 5,319.10 1,107.92 6,427.01
89 187,362.13 5,349.68 1,077.33 6,427.01
90 182,012.45 5,380.44 1,046.57 6,427.01
91 176,632.01 5,411.38 1,015.63 6,427.01
92 171,220.63 5,442.49 984.52 6,427.01
93 165,778.13 5,473.79 953.22 6,427.01
94 160,304.35 5,505.26 921.75 6,427.01
95 154,799.08 5,536.92 890.09 6,427.01
96 149,262.17 5,568.75 858.26 6,427.01
97 143,693.41 5,600.78 826.24 6,427.01
98 138,092.64 5,632.98 794.03 6,427.01
99 132,459.66 5,665.37 761.64 6,427.01
100 126,794.29 5,697.95 729.07 6,427.01
101 121,096.34 5,730.71 696.30 6,427.01
102 115,365.63 5,763.66 663.35 6,427.01
103 109,601.97 5,796.80 630.21 6,427.01
104 103,805.17 5,830.13 596.88 6,427.01
105 97,975.04 5,863.66 563.36 6,427.01
106 92,111.38 5,897.37 529.64 6,427.01
107 86,214.01 5,931.28 495.73 6,427.01
108 80,282.73 5,965.39 461.63 6,427.01
109 74,317.34 5,999.69 427.32 6,427.01
110 68,317.66 6,034.19 392.83 6,427.01
111 62,283.47 6,068.88 358.13 6,427.01
112 56,214.59 6,103.78 323.23 6,427.01
113 50,110.81 6,138.88 288.14 6,427.01
114 43,971.93 6,174.17 252.84 6,427.01
115 37,797.76 6,209.68 217.34 6,427.01
116 31,588.08 6,245.38 181.63 6,427.01
117 25,342.70 6,281.29 145.72 6,427.01
118 19,061.41 6,317.41 109.60 6,427.01
119 12,744.00 6,353.73 73.28 6,427.01
120 6,390.27 6,390.27 36.74 6,427.01

Оскъпяване на актива за периода (сума): 215,241.20 EUR

Оскъпяване на актива за периода (%): 30.97%

Годишно оскъпяване на актива: 3.10%

Предлаганите схеми са базирани на тримесечен Euribor плюс надбавка.
Интерлийз ЕАД си запазва правото за промяна на представените условия в процеса на своите анализи по сделката.