Оферта за лизинг на Поземлен имот, Пловдив, Остромила

Нива, 4550

2016 г., зелен

99,549.00 евро без ДДС

Лица за контакт

Ренета Пергелова » GSM +359 877 067 330

Владимир Тодораков » GSM +359 882 882 653

Стойност за лизинг: 99,549.00 EUR без ДДС
Първоначална вноска (20% от стойността за лизинг): 19,909.80 EUR без ДДС
Месечна вноска: 920.58 EUR без ДДС
Остатъчна главница (чиста стойност на кредита): 79,639.20 EUR без ДДС
Комисиона по обслужване на сделката (1% от ост. главница): 796.39 EUR без ДДС
Лизингов срок: 120 месецa  
Лихва: 6.90%  

Параметри на офертата


Юридически лица
 
Главница
(EUR без ДДС)
Погасяване на главницата
(EUR без ДДС)
Погасяване на лихвата
(EUR)
Лизингова вноска
(EUR без ДДС)
1 79,639.20 462.65 457.93 920.58
2 79,176.55 465.31 455.27 920.58
3 78,711.23 467.99 452.59 920.58
4 78,243.24 470.68 449.90 920.58
5 77,772.56 473.39 447.19 920.58
6 77,299.17 476.11 444.47 920.58
7 76,823.07 478.85 441.73 920.58
8 76,344.22 481.60 438.98 920.58
9 75,862.62 484.37 436.21 920.58
10 75,378.25 487.15 433.42 920.58
11 74,891.09 489.96 430.62 920.58
12 74,401.14 492.77 427.81 920.58
13 73,908.37 495.61 424.97 920.58
14 73,412.76 498.46 422.12 920.58
15 72,914.30 501.32 419.26 920.58
16 72,412.98 504.20 416.37 920.58
17 71,908.78 507.10 413.48 920.58
18 71,401.67 510.02 410.56 920.58
19 70,891.65 512.95 407.63 920.58
20 70,378.70 515.90 404.68 920.58
21 69,862.80 518.87 401.71 920.58
22 69,343.93 521.85 398.73 920.58
23 68,822.08 524.85 395.73 920.58
24 68,297.23 527.87 392.71 920.58
25 67,769.36 530.91 389.67 920.58
26 67,238.45 533.96 386.62 920.58
27 66,704.49 537.03 383.55 920.58
28 66,167.46 540.12 380.46 920.58
29 65,627.35 543.22 377.36 920.58
30 65,084.13 546.35 374.23 920.58
31 64,537.78 549.49 371.09 920.58
32 63,988.29 552.65 367.93 920.58
33 63,435.65 555.82 364.75 920.58
34 62,879.82 559.02 361.56 920.58
35 62,320.80 562.23 358.34 920.58
36 61,758.57 565.47 355.11 920.58
37 61,193.10 568.72 351.86 920.58
38 60,624.38 571.99 348.59 920.58
39 60,052.39 575.28 345.30 920.58
40 59,477.11 578.59 341.99 920.58
41 58,898.53 581.91 338.67 920.58
42 58,316.61 585.26 335.32 920.58
43 57,731.36 588.62 331.96 920.58
44 57,142.73 592.01 328.57 920.58
45 56,550.72 595.41 325.17 920.58
46 55,955.31 598.84 321.74 920.58
47 55,356.47 602.28 318.30 920.58
48 54,754.19 605.74 314.84 920.58
49 54,148.45 609.23 311.35 920.58
50 53,539.23 612.73 307.85 920.58
51 52,926.50 616.25 304.33 920.58
52 52,310.24 619.80 300.78 920.58
53 51,690.45 623.36 297.22 920.58
54 51,067.09 626.94 293.64 920.58
55 50,440.15 630.55 290.03 920.58
56 49,809.60 634.17 286.41 920.58
57 49,175.42 637.82 282.76 920.58
58 48,537.60 641.49 279.09 920.58
59 47,896.11 645.18 275.40 920.58
60 47,250.94 648.89 271.69 920.58
61 46,602.05 652.62 267.96 920.58
62 45,949.43 656.37 264.21 920.58
63 45,293.06 660.14 260.44 920.58
64 44,632.92 663.94 256.64 920.58
65 43,968.98 667.76 252.82 920.58
66 43,301.22 671.60 248.98 920.58
67 42,629.62 675.46 245.12 920.58
68 41,954.17 679.34 241.24 920.58
69 41,274.82 683.25 237.33 920.58
70 40,591.57 687.18 233.40 920.58
71 39,904.40 691.13 229.45 920.58
72 39,213.27 695.10 225.48 920.58
73 38,518.16 699.10 221.48 920.58
74 37,819.06 703.12 217.46 920.58
75 37,115.94 707.16 213.42 920.58
76 36,408.78 711.23 209.35 920.58
77 35,697.55 715.32 205.26 920.58
78 34,982.23 719.43 201.15 920.58
79 34,262.80 723.57 197.01 920.58
80 33,539.23 727.73 192.85 920.58
81 32,811.50 731.91 188.67 920.58
82 32,079.59 736.12 184.46 920.58
83 31,343.47 740.35 180.22 920.58
84 30,603.12 744.61 175.97 920.58
85 29,858.50 748.89 171.69 920.58
86 29,109.61 753.20 167.38 920.58
87 28,356.41 757.53 163.05 920.58
88 27,598.88 761.89 158.69 920.58
89 26,837.00 766.27 154.31 920.58
90 26,070.73 770.67 149.91 920.58
91 25,300.06 775.10 145.48 920.58
92 24,524.95 779.56 141.02 920.58
93 23,745.39 784.04 136.54 920.58
94 22,961.35 788.55 132.03 920.58
95 22,172.80 793.09 127.49 920.58
96 21,379.71 797.65 122.93 920.58
97 20,582.07 802.23 118.35 920.58
98 19,779.83 806.85 113.73 920.58
99 18,972.99 811.48 109.09 920.58
100 18,161.50 816.15 104.43 920.58
101 17,345.35 820.84 99.74 920.58
102 16,524.51 825.56 95.02 920.58
103 15,698.95 830.31 90.27 920.58
104 14,868.63 835.08 85.49 920.58
105 14,033.55 839.89 80.69 920.58
106 13,193.66 844.72 75.86 920.58
107 12,348.95 849.57 71.01 920.58
108 11,499.37 854.46 66.12 920.58
109 10,644.92 859.37 61.21 920.58
110 9,785.55 864.31 56.27 920.58
111 8,921.23 869.28 51.30 920.58
112 8,051.95 874.28 46.30 920.58
113 7,177.67 879.31 41.27 920.58
114 6,298.36 884.36 36.22 920.58
115 5,414.00 889.45 31.13 920.58
116 4,524.55 894.56 26.02 920.58
117 3,629.99 899.71 20.87 920.58
118 2,730.28 904.88 15.70 920.58
119 1,825.40 910.08 10.50 920.58
120 915.32 915.32 5.26 920.58

Оскъпяване на актива за периода (сума): 30,830.40 EUR

Оскъпяване на актива за периода (%): 30.97%

Годишно оскъпяване на актива: 3.10%

Предлаганите схеми са базирани на тримесечен Euribor плюс надбавка.
Интерлийз ЕАД си запазва правото за промяна на представените условия в процеса на своите анализи по сделката.