Оферта за лизинг на Hyundai I20 Classic Plus 1.1 CRDI, 4+1 mesta
![]() Hyundai, I 20 Classic Plus 1.1 CRDI2017 г., 131459 km, Бял 13,500.00 лв с ДДС |
Лица за контактМарио Иков » GSM +359 885808461Методи Христов » GSM +359 884 925 406 |
|
Параметри на офертата |
№ | Главница (EUR без ДДС) |
Погасяване на главницата (EUR без ДДС) |
Погасяване на лихвата (EUR) |
Лизингова вноска (EUR без ДДС) |
---|---|---|---|---|
1 | 4,889.23 | 71.99 | 20.17 | 92.15 |
2 | 4,817.24 | 72.28 | 19.87 | 92.15 |
3 | 4,744.96 | 72.58 | 19.57 | 92.15 |
4 | 4,672.38 | 72.88 | 19.27 | 92.15 |
5 | 4,599.50 | 73.18 | 18.97 | 92.15 |
6 | 4,526.32 | 73.48 | 18.67 | 92.15 |
7 | 4,452.84 | 73.79 | 18.37 | 92.15 |
8 | 4,379.05 | 74.09 | 18.06 | 92.15 |
9 | 4,304.96 | 74.40 | 17.76 | 92.15 |
10 | 4,230.56 | 74.70 | 17.45 | 92.15 |
11 | 4,155.86 | 75.01 | 17.14 | 92.15 |
12 | 4,080.85 | 75.32 | 16.83 | 92.15 |
13 | 4,005.53 | 75.63 | 16.52 | 92.15 |
14 | 3,929.90 | 75.94 | 16.21 | 92.15 |
15 | 3,853.96 | 76.26 | 15.90 | 92.15 |
16 | 3,777.70 | 76.57 | 15.58 | 92.15 |
17 | 3,701.13 | 76.89 | 15.27 | 92.15 |
18 | 3,624.24 | 77.20 | 14.95 | 92.15 |
19 | 3,547.04 | 77.52 | 14.63 | 92.15 |
20 | 3,469.52 | 77.84 | 14.31 | 92.15 |
21 | 3,391.67 | 78.16 | 13.99 | 92.15 |
22 | 3,313.51 | 78.49 | 13.67 | 92.15 |
23 | 3,235.03 | 78.81 | 13.34 | 92.15 |
24 | 3,156.22 | 79.13 | 13.02 | 92.15 |
25 | 3,077.08 | 79.46 | 12.69 | 92.15 |
26 | 2,997.62 | 79.79 | 12.37 | 92.15 |
27 | 2,917.83 | 80.12 | 12.04 | 92.15 |
28 | 2,837.71 | 80.45 | 11.71 | 92.15 |
29 | 2,757.27 | 80.78 | 11.37 | 92.15 |
30 | 2,676.49 | 81.11 | 11.04 | 92.15 |
31 | 2,595.37 | 81.45 | 10.71 | 92.15 |
32 | 2,513.92 | 81.78 | 10.37 | 92.15 |
33 | 2,432.14 | 82.12 | 10.03 | 92.15 |
34 | 2,350.02 | 82.46 | 9.69 | 92.15 |
35 | 2,267.56 | 82.80 | 9.35 | 92.15 |
36 | 2,184.76 | 83.14 | 9.01 | 92.15 |
37 | 2,101.62 | 83.48 | 8.67 | 92.15 |
38 | 2,018.13 | 83.83 | 8.32 | 92.15 |
39 | 1,934.30 | 84.17 | 7.98 | 92.15 |
40 | 1,850.13 | 84.52 | 7.63 | 92.15 |
41 | 1,765.61 | 84.87 | 7.28 | 92.15 |
42 | 1,680.74 | 85.22 | 6.93 | 92.15 |
43 | 1,595.52 | 85.57 | 6.58 | 92.15 |
44 | 1,509.94 | 85.93 | 6.23 | 92.15 |
45 | 1,424.02 | 86.28 | 5.87 | 92.15 |
46 | 1,337.74 | 86.64 | 5.52 | 92.15 |
47 | 1,251.10 | 86.99 | 5.16 | 92.15 |
48 | 1,164.11 | 87.35 | 4.80 | 92.15 |
49 | 1,076.76 | 87.71 | 4.44 | 92.15 |
50 | 989.05 | 88.07 | 4.08 | 92.15 |
51 | 900.97 | 88.44 | 3.72 | 92.15 |
52 | 812.53 | 88.80 | 3.35 | 92.15 |
53 | 723.73 | 89.17 | 2.99 | 92.15 |
54 | 634.56 | 89.54 | 2.62 | 92.15 |
55 | 545.03 | 89.91 | 2.25 | 92.15 |
56 | 455.12 | 90.28 | 1.88 | 92.15 |
57 | 364.85 | 90.65 | 1.50 | 92.15 |
58 | 274.20 | 91.02 | 1.13 | 92.15 |
59 | 183.17 | 91.40 | 0.76 | 92.15 |
60 | 91.78 | 91.78 | 0.38 | 92.15 |
Оскъпяване на актива за периода (сума): 639.77 EUR
Оскъпяване на актива за периода (%): 11.12%
Годишно оскъпяване на актива: 2.22%
Предлаганите схеми са базирани на тримесечен Euribor плюс надбавка.
Интерлийз ЕАД си запазва правото за промяна на представените условия в процеса на своите анализи по сделката.