Оферта за лизинг на Hyundai I20 Classic Plus 1.1 CRDi, 4+1 места
Hyundai, I20 Classic Plus 1.1 CRDi2017 г., 111915 km, Бял 13,680.00 лв с ДДС |
Лица за контактИвайло Петков » GSM +359 886 575 274Марио Иков » GSM +359 885808461 |
|
Параметри на офертата |
№ | Главница (EUR без ДДС) |
Погасяване на главницата (EUR без ДДС) |
Погасяване на лихвата (EUR) |
Лизингова вноска (EUR без ДДС) |
---|---|---|---|---|
1 | 4,954.42 | 72.95 | 20.44 | 93.38 |
2 | 4,881.47 | 73.25 | 20.14 | 93.38 |
3 | 4,808.23 | 73.55 | 19.83 | 93.38 |
4 | 4,734.68 | 73.85 | 19.53 | 93.38 |
5 | 4,660.83 | 74.16 | 19.23 | 93.38 |
6 | 4,586.67 | 74.46 | 18.92 | 93.38 |
7 | 4,512.21 | 74.77 | 18.61 | 93.38 |
8 | 4,437.44 | 75.08 | 18.30 | 93.38 |
9 | 4,362.36 | 75.39 | 17.99 | 93.38 |
10 | 4,286.97 | 75.70 | 17.68 | 93.38 |
11 | 4,211.27 | 76.01 | 17.37 | 93.38 |
12 | 4,135.26 | 76.32 | 17.06 | 93.38 |
13 | 4,058.94 | 76.64 | 16.74 | 93.38 |
14 | 3,982.30 | 76.96 | 16.43 | 93.38 |
15 | 3,905.34 | 77.27 | 16.11 | 93.38 |
16 | 3,828.07 | 77.59 | 15.79 | 93.38 |
17 | 3,750.48 | 77.91 | 15.47 | 93.38 |
18 | 3,672.57 | 78.23 | 15.15 | 93.38 |
19 | 3,594.33 | 78.56 | 14.83 | 93.38 |
20 | 3,515.78 | 78.88 | 14.50 | 93.38 |
21 | 3,436.90 | 79.21 | 14.18 | 93.38 |
22 | 3,357.69 | 79.53 | 13.85 | 93.38 |
23 | 3,278.16 | 79.86 | 13.52 | 93.38 |
24 | 3,198.30 | 80.19 | 13.19 | 93.38 |
25 | 3,118.11 | 80.52 | 12.86 | 93.38 |
26 | 3,037.59 | 80.85 | 12.53 | 93.38 |
27 | 2,956.74 | 81.19 | 12.20 | 93.38 |
28 | 2,875.55 | 81.52 | 11.86 | 93.38 |
29 | 2,794.03 | 81.86 | 11.53 | 93.38 |
30 | 2,712.17 | 82.19 | 11.19 | 93.38 |
31 | 2,629.98 | 82.53 | 10.85 | 93.38 |
32 | 2,547.44 | 82.87 | 10.51 | 93.38 |
33 | 2,464.57 | 83.22 | 10.17 | 93.38 |
34 | 2,381.35 | 83.56 | 9.82 | 93.38 |
35 | 2,297.79 | 83.90 | 9.48 | 93.38 |
36 | 2,213.89 | 84.25 | 9.13 | 93.38 |
37 | 2,129.64 | 84.60 | 8.78 | 93.38 |
38 | 2,045.04 | 84.95 | 8.44 | 93.38 |
39 | 1,960.10 | 85.30 | 8.09 | 93.38 |
40 | 1,874.80 | 85.65 | 7.73 | 93.38 |
41 | 1,789.15 | 86.00 | 7.38 | 93.38 |
42 | 1,703.15 | 86.36 | 7.03 | 93.38 |
43 | 1,616.79 | 86.71 | 6.67 | 93.38 |
44 | 1,530.08 | 87.07 | 6.31 | 93.38 |
45 | 1,443.01 | 87.43 | 5.95 | 93.38 |
46 | 1,355.57 | 87.79 | 5.59 | 93.38 |
47 | 1,267.78 | 88.15 | 5.23 | 93.38 |
48 | 1,179.63 | 88.52 | 4.87 | 93.38 |
49 | 1,091.11 | 88.88 | 4.50 | 93.38 |
50 | 1,002.23 | 89.25 | 4.13 | 93.38 |
51 | 912.98 | 89.62 | 3.77 | 93.38 |
52 | 823.37 | 89.99 | 3.40 | 93.38 |
53 | 733.38 | 90.36 | 3.03 | 93.38 |
54 | 643.02 | 90.73 | 2.65 | 93.38 |
55 | 552.29 | 91.10 | 2.28 | 93.38 |
56 | 461.19 | 91.48 | 1.90 | 93.38 |
57 | 369.71 | 91.86 | 1.53 | 93.38 |
58 | 277.85 | 92.24 | 1.15 | 93.38 |
59 | 185.62 | 92.62 | 0.77 | 93.38 |
60 | 93.00 | 93.00 | 0.38 | 93.38 |
Оскъпяване на актива за периода (сума): 648.38 EUR
Оскъпяване на актива за периода (%): 11.12%
Годишно оскъпяване на актива: 2.22%
Предлаганите схеми са базирани на тримесечен Euribor плюс надбавка.
Интерлийз ЕАД си запазва правото за промяна на представените условия в процеса на своите анализи по сделката.