Оферта за лизинг на Mercedes-Benz S580e 4M, 4+1 места
![]() Mercedes-Benz, S580e 4M2023 г., 35048 km, Черен 222,650.00 лв с ДДС |
Лица за контактМетоди Христов » GSM +359 884 925 406 |
|
Параметри на офертата |
№ | Главница (EUR без ДДС) |
Погасяване на главницата (EUR без ДДС) |
Погасяване на лихвата (EUR) |
Лизингова вноска (EUR без ДДС) |
---|---|---|---|---|
1 | 80,636.06 | 1,187.23 | 332.62 | 1,519.86 |
2 | 79,448.83 | 1,192.13 | 327.73 | 1,519.86 |
3 | 78,256.70 | 1,197.05 | 322.81 | 1,519.86 |
4 | 77,059.65 | 1,201.98 | 317.87 | 1,519.86 |
5 | 75,857.67 | 1,206.94 | 312.91 | 1,519.86 |
6 | 74,650.73 | 1,211.92 | 307.93 | 1,519.86 |
7 | 73,438.80 | 1,216.92 | 302.94 | 1,519.86 |
8 | 72,221.88 | 1,221.94 | 297.92 | 1,519.86 |
9 | 70,999.94 | 1,226.98 | 292.87 | 1,519.86 |
10 | 69,772.96 | 1,232.04 | 287.81 | 1,519.86 |
11 | 68,540.92 | 1,237.12 | 282.73 | 1,519.86 |
12 | 67,303.80 | 1,242.23 | 277.63 | 1,519.86 |
13 | 66,061.57 | 1,247.35 | 272.50 | 1,519.86 |
14 | 64,814.22 | 1,252.50 | 267.36 | 1,519.86 |
15 | 63,561.72 | 1,257.66 | 262.19 | 1,519.86 |
16 | 62,304.06 | 1,262.85 | 257.00 | 1,519.86 |
17 | 61,041.21 | 1,268.06 | 251.79 | 1,519.86 |
18 | 59,773.15 | 1,273.29 | 246.56 | 1,519.86 |
19 | 58,499.85 | 1,278.54 | 241.31 | 1,519.86 |
20 | 57,221.31 | 1,283.82 | 236.04 | 1,519.86 |
21 | 55,937.49 | 1,289.11 | 230.74 | 1,519.86 |
22 | 54,648.38 | 1,294.43 | 225.42 | 1,519.86 |
23 | 53,353.95 | 1,299.77 | 220.09 | 1,519.86 |
24 | 52,054.18 | 1,305.13 | 214.72 | 1,519.86 |
25 | 50,749.05 | 1,310.52 | 209.34 | 1,519.86 |
26 | 49,438.53 | 1,315.92 | 203.93 | 1,519.86 |
27 | 48,122.61 | 1,321.35 | 198.51 | 1,519.86 |
28 | 46,801.26 | 1,326.80 | 193.06 | 1,519.86 |
29 | 45,474.46 | 1,332.27 | 187.58 | 1,519.86 |
30 | 44,142.19 | 1,337.77 | 182.09 | 1,519.86 |
31 | 42,804.42 | 1,343.29 | 176.57 | 1,519.86 |
32 | 41,461.13 | 1,348.83 | 171.03 | 1,519.86 |
33 | 40,112.30 | 1,354.39 | 165.46 | 1,519.86 |
34 | 38,757.91 | 1,359.98 | 159.88 | 1,519.86 |
35 | 37,397.93 | 1,365.59 | 154.27 | 1,519.86 |
36 | 36,032.34 | 1,371.22 | 148.63 | 1,519.86 |
37 | 34,661.12 | 1,376.88 | 142.98 | 1,519.86 |
38 | 33,284.24 | 1,382.56 | 137.30 | 1,519.86 |
39 | 31,901.68 | 1,388.26 | 131.59 | 1,519.86 |
40 | 30,513.42 | 1,393.99 | 125.87 | 1,519.86 |
41 | 29,119.43 | 1,399.74 | 120.12 | 1,519.86 |
42 | 27,719.70 | 1,405.51 | 114.34 | 1,519.86 |
43 | 26,314.19 | 1,411.31 | 108.55 | 1,519.86 |
44 | 24,902.88 | 1,417.13 | 102.72 | 1,519.86 |
45 | 23,485.74 | 1,422.98 | 96.88 | 1,519.86 |
46 | 22,062.77 | 1,428.85 | 91.01 | 1,519.86 |
47 | 20,633.92 | 1,434.74 | 85.11 | 1,519.86 |
48 | 19,199.18 | 1,440.66 | 79.20 | 1,519.86 |
49 | 17,758.52 | 1,446.60 | 73.25 | 1,519.86 |
50 | 16,311.92 | 1,452.57 | 67.29 | 1,519.86 |
51 | 14,859.35 | 1,458.56 | 61.29 | 1,519.86 |
52 | 13,400.79 | 1,464.58 | 55.28 | 1,519.86 |
53 | 11,936.21 | 1,470.62 | 49.24 | 1,519.86 |
54 | 10,465.60 | 1,476.68 | 43.17 | 1,519.86 |
55 | 8,988.91 | 1,482.78 | 37.08 | 1,519.86 |
56 | 7,506.13 | 1,488.89 | 30.96 | 1,519.86 |
57 | 6,017.24 | 1,495.03 | 24.82 | 1,519.86 |
58 | 4,522.21 | 1,501.20 | 18.65 | 1,519.86 |
59 | 3,021.01 | 1,507.39 | 12.46 | 1,519.86 |
60 | 1,513.61 | 1,513.61 | 6.24 | 1,519.86 |
Оскъпяване на актива за периода (сума): 10,555.54 EUR
Оскъпяване на актива за периода (%): 11.13%
Годишно оскъпяване на актива: 2.23%
Предлаганите схеми са базирани на тримесечен Euribor плюс надбавка.
Интерлийз ЕАД си запазва правото за промяна на представените условия в процеса на своите анализи по сделката.