Оферта за лизинг на Mercedes-Benz S580e 4M, 4+1 места
![]() Mercedes-Benz, S580e 4M2023 г., 35048 km, Черен 234,370.00 лв с ДДС |
Лица за контактМетоди Христов » GSM +359 884 925 406 |
|
Параметри на офертата |
№ | Главница (EUR без ДДС) |
Погасяване на главницата (EUR без ДДС) |
Погасяване на лихвата (EUR) |
Лизингова вноска (EUR без ДДС) |
---|---|---|---|---|
1 | 84,880.63 | 1,249.73 | 350.13 | 1,599.86 |
2 | 83,630.90 | 1,254.88 | 344.98 | 1,599.86 |
3 | 82,376.02 | 1,260.06 | 339.80 | 1,599.86 |
4 | 81,115.97 | 1,265.26 | 334.60 | 1,599.86 |
5 | 79,850.71 | 1,270.47 | 329.38 | 1,599.86 |
6 | 78,580.24 | 1,275.72 | 324.14 | 1,599.86 |
7 | 77,304.52 | 1,280.98 | 318.88 | 1,599.86 |
8 | 76,023.54 | 1,286.26 | 313.60 | 1,599.86 |
9 | 74,737.28 | 1,291.57 | 308.29 | 1,599.86 |
10 | 73,445.71 | 1,296.89 | 302.96 | 1,599.86 |
11 | 72,148.82 | 1,302.24 | 297.61 | 1,599.86 |
12 | 70,846.58 | 1,307.62 | 292.24 | 1,599.86 |
13 | 69,538.96 | 1,313.01 | 286.85 | 1,599.86 |
14 | 68,225.95 | 1,318.43 | 281.43 | 1,599.86 |
15 | 66,907.52 | 1,323.87 | 275.99 | 1,599.86 |
16 | 65,583.66 | 1,329.33 | 270.53 | 1,599.86 |
17 | 64,254.33 | 1,334.81 | 265.05 | 1,599.86 |
18 | 62,919.52 | 1,340.32 | 259.54 | 1,599.86 |
19 | 61,579.21 | 1,345.84 | 254.01 | 1,599.86 |
20 | 60,233.36 | 1,351.40 | 248.46 | 1,599.86 |
21 | 58,881.97 | 1,356.97 | 242.89 | 1,599.86 |
22 | 57,525.00 | 1,362.57 | 237.29 | 1,599.86 |
23 | 56,162.43 | 1,368.19 | 231.67 | 1,599.86 |
24 | 54,794.24 | 1,373.83 | 226.03 | 1,599.86 |
25 | 53,420.41 | 1,379.50 | 220.36 | 1,599.86 |
26 | 52,040.91 | 1,385.19 | 214.67 | 1,599.86 |
27 | 50,655.72 | 1,390.90 | 208.95 | 1,599.86 |
28 | 49,264.81 | 1,396.64 | 203.22 | 1,599.86 |
29 | 47,868.17 | 1,402.40 | 197.46 | 1,599.86 |
30 | 46,465.77 | 1,408.19 | 191.67 | 1,599.86 |
31 | 45,057.58 | 1,414.00 | 185.86 | 1,599.86 |
32 | 43,643.59 | 1,419.83 | 180.03 | 1,599.86 |
33 | 42,223.76 | 1,425.69 | 174.17 | 1,599.86 |
34 | 40,798.07 | 1,431.57 | 168.29 | 1,599.86 |
35 | 39,366.51 | 1,437.47 | 162.39 | 1,599.86 |
36 | 37,929.03 | 1,443.40 | 156.46 | 1,599.86 |
37 | 36,485.63 | 1,449.36 | 150.50 | 1,599.86 |
38 | 35,036.28 | 1,455.33 | 144.52 | 1,599.86 |
39 | 33,580.94 | 1,461.34 | 138.52 | 1,599.86 |
40 | 32,119.61 | 1,467.37 | 132.49 | 1,599.86 |
41 | 30,652.24 | 1,473.42 | 126.44 | 1,599.86 |
42 | 29,178.82 | 1,479.50 | 120.36 | 1,599.86 |
43 | 27,699.33 | 1,485.60 | 114.26 | 1,599.86 |
44 | 26,213.73 | 1,491.73 | 108.13 | 1,599.86 |
45 | 24,722.00 | 1,497.88 | 101.98 | 1,599.86 |
46 | 23,224.12 | 1,504.06 | 95.80 | 1,599.86 |
47 | 21,720.06 | 1,510.26 | 89.60 | 1,599.86 |
48 | 20,209.80 | 1,516.49 | 83.37 | 1,599.86 |
49 | 18,693.31 | 1,522.75 | 77.11 | 1,599.86 |
50 | 17,170.56 | 1,529.03 | 70.83 | 1,599.86 |
51 | 15,641.53 | 1,535.34 | 64.52 | 1,599.86 |
52 | 14,106.19 | 1,541.67 | 58.19 | 1,599.86 |
53 | 12,564.52 | 1,548.03 | 51.83 | 1,599.86 |
54 | 11,016.49 | 1,554.42 | 45.44 | 1,599.86 |
55 | 9,462.07 | 1,560.83 | 39.03 | 1,599.86 |
56 | 7,901.25 | 1,567.27 | 32.59 | 1,599.86 |
57 | 6,333.98 | 1,573.73 | 26.13 | 1,599.86 |
58 | 4,760.25 | 1,580.22 | 19.64 | 1,599.86 |
59 | 3,180.03 | 1,586.74 | 13.12 | 1,599.86 |
60 | 1,593.29 | 1,593.29 | 6.57 | 1,599.86 |
Оскъпяване на актива за периода (сума): 11,110.97 EUR
Оскъпяване на актива за периода (%): 11.13%
Годишно оскъпяване на актива: 2.23%
Предлаганите схеми са базирани на тримесечен Euribor плюс надбавка.
Интерлийз ЕАД си запазва правото за промяна на представените условия в процеса на своите анализи по сделката.