Оферта за лизинг на Mercedes-Benz S580e 4M, 4+1 места
Mercedes-Benz, S580e 4M2023 г., 35048 km, Черен 246,700.00 лв с ДДС |
Лица за контактМетоди Христов » GSM +359 884 925 406 |
|
Параметри на офертата |
№ | Главница (EUR без ДДС) |
Погасяване на главницата (EUR без ДДС) |
Погасяване на лихвата (EUR) |
Лизингова вноска (EUR без ДДС) |
---|---|---|---|---|
1 | 89,346.13 | 1,315.47 | 368.55 | 1,684.03 |
2 | 88,030.66 | 1,320.90 | 363.13 | 1,684.03 |
3 | 86,709.76 | 1,326.35 | 357.68 | 1,684.03 |
4 | 85,383.41 | 1,331.82 | 352.21 | 1,684.03 |
5 | 84,051.59 | 1,337.31 | 346.71 | 1,684.03 |
6 | 82,714.28 | 1,342.83 | 341.20 | 1,684.03 |
7 | 81,371.45 | 1,348.37 | 335.66 | 1,684.03 |
8 | 80,023.08 | 1,353.93 | 330.10 | 1,684.03 |
9 | 78,669.15 | 1,359.52 | 324.51 | 1,684.03 |
10 | 77,309.63 | 1,365.12 | 318.90 | 1,684.03 |
11 | 75,944.51 | 1,370.75 | 313.27 | 1,684.03 |
12 | 74,573.76 | 1,376.41 | 307.62 | 1,684.03 |
13 | 73,197.35 | 1,382.09 | 301.94 | 1,684.03 |
14 | 71,815.26 | 1,387.79 | 296.24 | 1,684.03 |
15 | 70,427.47 | 1,393.51 | 290.51 | 1,684.03 |
16 | 69,033.96 | 1,399.26 | 284.77 | 1,684.03 |
17 | 67,634.70 | 1,405.03 | 278.99 | 1,684.03 |
18 | 66,229.67 | 1,410.83 | 273.20 | 1,684.03 |
19 | 64,818.84 | 1,416.65 | 267.38 | 1,684.03 |
20 | 63,402.19 | 1,422.49 | 261.53 | 1,684.03 |
21 | 61,979.70 | 1,428.36 | 255.67 | 1,684.03 |
22 | 60,551.34 | 1,434.25 | 249.77 | 1,684.03 |
23 | 59,117.09 | 1,440.17 | 243.86 | 1,684.03 |
24 | 57,676.92 | 1,446.11 | 237.92 | 1,684.03 |
25 | 56,230.81 | 1,452.07 | 231.95 | 1,684.03 |
26 | 54,778.74 | 1,458.06 | 225.96 | 1,684.03 |
27 | 53,320.67 | 1,464.08 | 219.95 | 1,684.03 |
28 | 51,856.59 | 1,470.12 | 213.91 | 1,684.03 |
29 | 50,386.48 | 1,476.18 | 207.84 | 1,684.03 |
30 | 48,910.30 | 1,482.27 | 201.75 | 1,684.03 |
31 | 47,428.03 | 1,488.39 | 195.64 | 1,684.03 |
32 | 45,939.64 | 1,494.52 | 189.50 | 1,684.03 |
33 | 44,445.12 | 1,500.69 | 183.34 | 1,684.03 |
34 | 42,944.43 | 1,506.88 | 177.15 | 1,684.03 |
35 | 41,437.55 | 1,513.10 | 170.93 | 1,684.03 |
36 | 39,924.45 | 1,519.34 | 164.69 | 1,684.03 |
37 | 38,405.11 | 1,525.60 | 158.42 | 1,684.03 |
38 | 36,879.51 | 1,531.90 | 152.13 | 1,684.03 |
39 | 35,347.61 | 1,538.22 | 145.81 | 1,684.03 |
40 | 33,809.39 | 1,544.56 | 139.46 | 1,684.03 |
41 | 32,264.83 | 1,550.93 | 133.09 | 1,684.03 |
42 | 30,713.90 | 1,557.33 | 126.69 | 1,684.03 |
43 | 29,156.57 | 1,563.75 | 120.27 | 1,684.03 |
44 | 27,592.81 | 1,570.21 | 113.82 | 1,684.03 |
45 | 26,022.61 | 1,576.68 | 107.34 | 1,684.03 |
46 | 24,445.92 | 1,583.19 | 100.84 | 1,684.03 |
47 | 22,862.74 | 1,589.72 | 94.31 | 1,684.03 |
48 | 21,273.02 | 1,596.27 | 87.75 | 1,684.03 |
49 | 19,676.75 | 1,602.86 | 81.17 | 1,684.03 |
50 | 18,073.89 | 1,609.47 | 74.55 | 1,684.03 |
51 | 16,464.42 | 1,616.11 | 67.92 | 1,684.03 |
52 | 14,848.30 | 1,622.78 | 61.25 | 1,684.03 |
53 | 13,225.53 | 1,629.47 | 54.56 | 1,684.03 |
54 | 11,596.06 | 1,636.19 | 47.83 | 1,684.03 |
55 | 9,959.87 | 1,642.94 | 41.08 | 1,684.03 |
56 | 8,316.92 | 1,649.72 | 34.31 | 1,684.03 |
57 | 6,667.21 | 1,656.52 | 27.50 | 1,684.03 |
58 | 5,010.68 | 1,663.36 | 20.67 | 1,684.03 |
59 | 3,347.33 | 1,670.22 | 13.81 | 1,684.03 |
60 | 1,677.11 | 1,677.11 | 6.92 | 1,684.03 |
Оскъпяване на актива за периода (сума): 11,695.67 EUR
Оскъпяване на актива за периода (%): 11.13%
Годишно оскъпяване на актива: 2.23%
Предлаганите схеми са базирани на тримесечен Euribor плюс надбавка.
Интерлийз ЕАД си запазва правото за промяна на представените условия в процеса на своите анализи по сделката.