Оферта за лизинг на Mercedes-Benz S580e 4M, 4+1 места
![]() Mercedes-Benz, S580e 4M2023 г., 35048 km, Черен 211,520.00 лв с ДДС |
Лица за контактМетоди Христов » GSM +359 884 925 406 |
|
Параметри на офертата |
№ | Главница (EUR без ДДС) |
Погасяване на главницата (EUR без ДДС) |
Погасяване на лихвата (EUR) |
Лизингова вноска (EUR без ДДС) |
---|---|---|---|---|
1 | 76,605.16 | 1,127.88 | 316.00 | 1,443.88 |
2 | 75,477.28 | 1,132.54 | 311.34 | 1,443.88 |
3 | 74,344.74 | 1,137.21 | 306.67 | 1,443.88 |
4 | 73,207.53 | 1,141.90 | 301.98 | 1,443.88 |
5 | 72,065.63 | 1,146.61 | 297.27 | 1,443.88 |
6 | 70,919.03 | 1,151.34 | 292.54 | 1,443.88 |
7 | 69,767.69 | 1,156.09 | 287.79 | 1,443.88 |
8 | 68,611.60 | 1,160.86 | 283.02 | 1,443.88 |
9 | 67,450.74 | 1,165.65 | 278.23 | 1,443.88 |
10 | 66,285.10 | 1,170.45 | 273.43 | 1,443.88 |
11 | 65,114.64 | 1,175.28 | 268.60 | 1,443.88 |
12 | 63,939.36 | 1,180.13 | 263.75 | 1,443.88 |
13 | 62,759.23 | 1,185.00 | 258.88 | 1,443.88 |
14 | 61,574.23 | 1,189.89 | 253.99 | 1,443.88 |
15 | 60,384.35 | 1,194.79 | 249.09 | 1,443.88 |
16 | 59,189.55 | 1,199.72 | 244.16 | 1,443.88 |
17 | 57,989.83 | 1,204.67 | 239.21 | 1,443.88 |
18 | 56,785.16 | 1,209.64 | 234.24 | 1,443.88 |
19 | 55,575.52 | 1,214.63 | 229.25 | 1,443.88 |
20 | 54,360.89 | 1,219.64 | 224.24 | 1,443.88 |
21 | 53,141.25 | 1,224.67 | 219.21 | 1,443.88 |
22 | 51,916.57 | 1,229.72 | 214.16 | 1,443.88 |
23 | 50,686.85 | 1,234.80 | 209.08 | 1,443.88 |
24 | 49,452.05 | 1,239.89 | 203.99 | 1,443.88 |
25 | 48,212.16 | 1,245.00 | 198.88 | 1,443.88 |
26 | 46,967.16 | 1,250.14 | 193.74 | 1,443.88 |
27 | 45,717.02 | 1,255.30 | 188.58 | 1,443.88 |
28 | 44,461.72 | 1,260.48 | 183.40 | 1,443.88 |
29 | 43,201.25 | 1,265.67 | 178.21 | 1,443.88 |
30 | 41,935.57 | 1,270.90 | 172.98 | 1,443.88 |
31 | 40,664.68 | 1,276.14 | 167.74 | 1,443.88 |
32 | 39,388.54 | 1,281.40 | 162.48 | 1,443.88 |
33 | 38,107.14 | 1,286.69 | 157.19 | 1,443.88 |
34 | 36,820.45 | 1,292.00 | 151.88 | 1,443.88 |
35 | 35,528.45 | 1,297.32 | 146.55 | 1,443.88 |
36 | 34,231.13 | 1,302.68 | 141.20 | 1,443.88 |
37 | 32,928.45 | 1,308.05 | 135.83 | 1,443.88 |
38 | 31,620.40 | 1,313.45 | 130.43 | 1,443.88 |
39 | 30,306.96 | 1,318.86 | 125.02 | 1,443.88 |
40 | 28,988.09 | 1,324.30 | 119.58 | 1,443.88 |
41 | 27,663.79 | 1,329.77 | 114.11 | 1,443.88 |
42 | 26,334.02 | 1,335.25 | 108.63 | 1,443.88 |
43 | 24,998.77 | 1,340.76 | 103.12 | 1,443.88 |
44 | 23,658.01 | 1,346.29 | 97.59 | 1,443.88 |
45 | 22,311.72 | 1,351.84 | 92.04 | 1,443.88 |
46 | 20,959.88 | 1,357.42 | 86.46 | 1,443.88 |
47 | 19,602.46 | 1,363.02 | 80.86 | 1,443.88 |
48 | 18,239.44 | 1,368.64 | 75.24 | 1,443.88 |
49 | 16,870.79 | 1,374.29 | 69.59 | 1,443.88 |
50 | 15,496.51 | 1,379.96 | 63.92 | 1,443.88 |
51 | 14,116.55 | 1,385.65 | 58.23 | 1,443.88 |
52 | 12,730.90 | 1,391.36 | 52.51 | 1,443.88 |
53 | 11,339.54 | 1,397.10 | 46.78 | 1,443.88 |
54 | 9,942.43 | 1,402.87 | 41.01 | 1,443.88 |
55 | 8,539.57 | 1,408.65 | 35.23 | 1,443.88 |
56 | 7,130.91 | 1,414.46 | 29.42 | 1,443.88 |
57 | 5,716.45 | 1,420.30 | 23.58 | 1,443.88 |
58 | 4,296.15 | 1,426.16 | 17.72 | 1,443.88 |
59 | 2,869.99 | 1,432.04 | 11.84 | 1,443.88 |
60 | 1,437.95 | 1,437.95 | 5.93 | 1,443.88 |
Оскъпяване на актива за периода (сума): 10,027.64 EUR
Оскъпяване на актива за периода (%): 11.13%
Годишно оскъпяване на актива: 2.23%
Предлаганите схеми са базирани на тримесечен Euribor плюс надбавка.
Интерлийз ЕАД си запазва правото за промяна на представените условия в процеса на своите анализи по сделката.